Property Details
17820 Smokey Point Boulevard
Arlington, WA 98223
$1,850,000
Active
Schedule a Showing
Select your date preference
Request More Info
1 / 12
Property Overview
Great opportunity to own this renovated 6-unit multi-family investment in Marysville/Arlington that offers 6,084 SF on 22,651 SF of land partially fenced with private patios for each unit with 15 parking spaces. Located in a Residential area making this the perfect community living. Strong tenants & income in place, still room to grow income and NOI with ZERO Vacancy! Tenants pay own Electricty, Trash & Recycle. All units are 2 bedrooms & 1 Bathroom and VERY LARGE units at 1,014 SQFT each. Recent renovations include eletrical, plumbing, venting, insulation, gutters, downspouts, landscaping, exterior & interior paint and many other items. Current Proforma Revenue: $140820 (current 2026) Expenses: 25,000/year, NOI: $115,820, Cap Rate: 6.3%. Market rate in 12-18 months $2,300+. Proforma Income $165k CAP at 7.85%! Units 4 is completed renovated with new kitchen, countertops, bathroom, appliance etc… Now rent Unit 4 $2,200 and $2300+ Market Rate in the future! Units have updated paint, flooring, carpet upgrades of Appliances, Hot Water tanks & items from 2023. Newer fencing and lots of backyard space for all tenants. Located in a growing Arlington area with strong rental demand and Businesses. The new 2.8 million SF Amazon Fulfillment Center, Coca Cola Plant, Airport, just minutes away. Smokey Point Community Park is walking distance across the street with playground and athletic areas. Huge retail Mall Plaza with Target, Costco, Retail and Restaurants just minutes away!
Property Details
Property Information
Property Type
Residential Income
Subtype
Multi Family
Status
Active
County
Snohomish
Neighborhood
Smokey Point
Listed
Mar 31, 2026
Structure Type
Multi Family
Parcel Number
01003500001000
Tax & HOA
Annual Property Tax
$11,400 (2025)
Est. Monthly Tax
$950/mo
Financial Summary
Cap Rate
6.30%
Net Operating Income
$115,820
Gross Scheduled Income
$140,820
Gross Rent Multiplier
13.14
Total Expenses
$25,000
Building & Use
Building Sq Ft
6,084
Leasable Area
6,084 sqft
Total Units
6
Zoning
Multi-Family
Possible Use
Multi-Family
Lot Size
22,651 sqft
Year Built
1969
Exterior & Lot
Lot Size
0.52 sqft
Year Built
1969
Exterior Materials
Brick, Cement, Wood
Sewer
Sewer Connected
Water Source
Public
Lot Features
Corner Lot, Cul-De-Sac, Curbs, Dead End Street, Open Space, Paved, Sidewalk
Exterior Features
Brick, Cement/Concrete, Wood, Wood Products
Community & Access
Directions
West from I-5 on 172nd St NE/SR 531 left on Smokey Point Blvd, left on 178th Pl NE.
Location
City
Arlington
County
Snohomish
Coordinates
48.15840, -122.18355
Additional Information
Tax Year
2025
Annual Taxes
$11,400
Possession
Array
