Property Details
2600 -2626 Thorndyke Avenue W
Seattle, WA 98119
$6,225,000
Active
Schedule a Showing
Select your date preference
Request More Info
1 / 12
Property Overview
The Magnolia Assemblage offers a new investor the ability to acquire a 3 building portfolio suitable for a value-add opportunity located in a core Seattle area. The current arrangement offers 31 multi-family units plus a single family house. All together the assemblage represents 34,262 square feet of LR3 (M) zoned dirt suitable for a development of +/- 30 townhouses.
Property Details
Property Information
Property Type
Residential Income
Subtype
Multi Family
Status
Active
County
King
Neighborhood
Magnolia
Listed
Jun 8, 2026
Structure Type
Multi Family
Parcel Number
2771104250
Tax & HOA
Annual Property Tax
$63,999 (2025)
Est. Monthly Tax
$5,333/mo
Financial Summary
Cap Rate
5.30%
Net Operating Income
$327,733
Gross Scheduled Income
$600,000
Gross Rent Multiplier
10.37
Total Expenses
$242,267
Vacancy Rate
5.0%
Building & Use
Building Sq Ft
17,406
Leasable Area
17,406 sqft
Total Units
31
Lot Size
34,260 sqft
Year Built
1954
Exterior & Lot
Lot Size
0.79 sqft
Year Built
1954
Exterior Materials
See Remarks
Sewer
Sewer Connected
Exterior Features
See Remarks
Community & Access
Directions
Take 1st Ave, Elliott Ave W and W Garfield St/Magnolia Bridge Ramp to Thorndyke Ave W.
Location
City
Seattle
County
King
Coordinates
47.64319, -122.38381
Additional Information
Tax Year
2025
Annual Taxes
$63,999
Possession
Array
