Property Details
804 N C Street
Ellensburg, WA 98926
$649,000
Active
Schedule a Showing
Select your date preference
Request More Info
1 / 35
Property Overview
Charming Craftsman-style property with additional income opportunity in the Historic University District. The main home offers 3 bedrooms, 2 bathrooms, and 2,044 sq ft, featuring beautiful hardwood floors, a spacious open living and family room with a cozy gas fireplace, a separate dining room, and a functional rear-entry sun/mud room. All bedrooms are located upstairs, with a full bathroom on each level, and an inviting front porch perfect for relaxing.A key highlight of this property is the detached, fully insulated, finished, and heated double garage (525 sq ft), designed to match the home’s historic character. Above the garage is a fully equipped ADU studio with its own kitchen, laundry, and bathroom, ideal for rental income, extended living, or guests.The property offers excellent storage with a partially finished basement (300 sq ft), attic storage (150 sq ft), and additional space in the garage. The exterior features two custom-built garden sheds (120 sq ft each), mature landscaping, a well-maintained lawn, automated sprinkler system, and cedar fencing for privacy.A rare opportunity to own a character-filled property with flexible living and income potential in a prime location, ready for immediate occupancy.
Property Details
Property Information
Property Type
Residential Income
Subtype
Multi Family
Status
Active
County
Kittitas
Neighborhood
University District
Listed
Apr 6, 2026
Structure Type
Duplex
Parcel Number
653334
Tax & HOA
Annual Property Tax
$4,637 (2026)
Est. Monthly Tax
$386/mo
Financial Summary
Cap Rate
5.50%
Net Operating Income
$35,834
Gross Scheduled Income
$49,200
Gross Rent Multiplier
13.19
Total Expenses
$11,337
Vacancy Rate
5.0%
Building & Use
Building Sq Ft
2,404
Leasable Area
2,404 sqft
Total Units
2
Zoning
Residential
Possible Use
Residential
Lot Size
7,000 sqft
Year Built
1910
Exterior & Lot
Lot Size
0.16 sqft
Year Built
1910
Garage
2 spaces
Exterior Materials
Wood
Sewer
Sewer Connected
Water Source
Public
Lot Features
Curbs, Paved, Sidewalk
Exterior Features
Wood, Wood Products
Community & Access
Directions
From Main St in Ellensburg, head east on university way. Turn left onto C St. Home is on your right just past Jerrol's.
Location
City
Ellensburg
County
Kittitas
Coordinates
47.00037, -120.54475
Additional Information
Tax Year
2026
Annual Taxes
$4,637
Possession
Array
