Property Details

804 N C Street
Ellensburg, WA 98926
$649,000
MLS# 2502964 courtesy of NWMLS Listing firm: RE/MAX Community One Realty

Schedule a Showing

Select your date preference

Request More Info

I’d like more information about 804 N C Street , Ellensburg, WA 98926, Ellensburg, MLS# 2502964

Schedule a Showing

804 N C Street , Ellensburg, WA 98926, Ellensburg

Request Information

804 N C Street , Ellensburg, WA 98926, Ellensburg

1 / 35
Multi-Family
Property Type
2,404
Bldg Sq Ft
2
Units
5.50%
Cap Rate
1910
Year Built

Property Overview

Charming Craftsman-style property with additional income opportunity in the Historic University District. The main home offers 3 bedrooms, 2 bathrooms, and 2,044 sq ft, featuring beautiful hardwood floors, a spacious open living and family room with a cozy gas fireplace, a separate dining room, and a functional rear-entry sun/mud room. All bedrooms are located upstairs, with a full bathroom on each level, and an inviting front porch perfect for relaxing.A key highlight of this property is the detached, fully insulated, finished, and heated double garage (525 sq ft), designed to match the home’s historic character. Above the garage is a fully equipped ADU studio with its own kitchen, laundry, and bathroom, ideal for rental income, extended living, or guests.The property offers excellent storage with a partially finished basement (300 sq ft), attic storage (150 sq ft), and additional space in the garage. The exterior features two custom-built garden sheds (120 sq ft each), mature landscaping, a well-maintained lawn, automated sprinkler system, and cedar fencing for privacy.A rare opportunity to own a character-filled property with flexible living and income potential in a prime location, ready for immediate occupancy.

Property Details

Property Information

Property Type Residential Income
Subtype Multi Family
Status Active
County Kittitas
Neighborhood University District
Listed Apr 6, 2026
Structure Type Duplex
Parcel Number 653334

Tax & HOA

Annual Property Tax $4,637 (2026)
Est. Monthly Tax $386/mo

Financial Summary

Cap Rate 5.50%
Net Operating Income $35,834
Gross Scheduled Income $49,200
Gross Rent Multiplier 13.19
Total Expenses $11,337
Vacancy Rate 5.0%

Building & Use

Building Sq Ft 2,404
Leasable Area 2,404 sqft
Total Units 2
Zoning Residential
Possible Use Residential
Lot Size 7,000 sqft
Year Built 1910

Exterior & Lot

Lot Size 0.16 sqft
Year Built 1910
Garage 2 spaces
Exterior Materials Wood
Sewer Sewer Connected
Water Source Public
Lot Features Curbs, Paved, Sidewalk
Exterior Features Wood, Wood Products

Community & Access

Directions From Main St in Ellensburg, head east on university way. Turn left onto C St. Home is on your right just past Jerrol's.

Location

City Ellensburg
County Kittitas
Coordinates 47.00037, -120.54475

Additional Information

Tax Year 2026
Annual Taxes $4,637
Possession Array
Listed By
Sarah Nale
RE/MAX Community One Realty

Schedule a Showing

Have a Question?

Schedule a Showing

Select your date preference

Request More Info

I’d like more information about 804 N C Street , Ellensburg, WA 98926, Ellensburg, MLS# 2502964